
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.076 | 0.106398 | 46.84 | 36.68 | 42.33 | 38.06 | |
COGS | 0.0576 | 0.0869 | 30.61 | 22.21 | 29.17 | 25.49 | |
Gross Profit | 0.0183 | 0.0195 | 16.23 | 14.47 | 13.16 | 12.56 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0133 | 0.02 | 11.56 | 8.898 | 8.41 | 7.635 | |
Total Operating Expenses | 0.0627 | 0.0864 | 35.29 | 27.78 | 33.92 | 30.42 | |
R&D Expenses | - | - | - | 0.977 | 0.427 | 0.483 | |
Selling General & Admin Expenses | 0.001347 | 0.002055 | 1.333 | 1.48 | 1.15 | 1.186 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001308) | (0.001354) | (1.272) | (2.512) | (1.113) | (0.855) | |
Interest Income | 0.000015 | 0.000178 | 0.152 | 0.175 | 0.077 | 0.066 | |
Income Tax Expense | 0.003073 | 0.005322 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.007921 | 0.0144 | 7.598 | 4.174 | 4.195 | 3.439 | |
Supplemental | |||||||
EBIT | 0.0129 | 0.015 | - | - | - | - | |
EBITDA | 0.0127 | 0.0216 | - | - | - | - | |