
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,330.9 | 2,290.8 | 1,330.4 | 1,473 | 1,328.5 |
COGS | 1,356.3 | 1,232.4 | 701.2 | 786 | 704.8 |
Gross Profit | 974.6 | 1,058.4 | 629.1 | 687 | 623.7 |
Operating Expenses & Income | |||||
Operating Income | 450.6 | 461.4 | 90.45 | 164.7 | 115.9 |
Total Operating Expenses | 1,880.2 | 1,829.4 | 1,239.9 | 1,308.3 | 1,212.6 |
R&D Expenses | 168.8 | 227.3 | 201.3 | 189.1 | 184 |
Selling General & Admin Expenses | 355.1 | 369.6 | 337.4 | 333.3 | 323.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (9.438) | (8.839) | (8.905) | (4.521) | (2.619) |
Interest Income | 13.66 | 69.73 | 77.31 | 62.72 | 55.56 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 397.4 | 438.9 | 102.7 | 172.1 | 134 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |