

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 145.1 | 175.8 | 105.2 | 139.9 | 1,853.6 | - | |
COGS | 104.4 | 132.9 | 97.12 | 100.3 | 1,200.7 | - | |
Gross Profit | 40.69 | 42.99 | 8.090399 | 39.59 | 652.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 39.01 | 36.3 | (5.019142) | 39.8 | 678.5 | - | |
Total Operating Expenses | 1.685698 | 4.36151 | 11.79 | (1.925985) | (43.01) | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.700516 | 2.466385 | 2.653289 | 2.356855 | 21.74 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.47) | (27.34) | (30.35) | (23.21) | (170.5) | - | |
Interest Income | 24.74 | 20.18 | 0.108898 | 0.0252 | 1.816 | - | |
Income Tax Expense | (3.760264) | (29.88) | 7.271235 | (2.713335) | 244.4 | 134.1 | |
Net Income | |||||||
Net Income | 14.38 | (47.98) | (76.06) | 41.67 | (41.23) | - | |
Supplemental | |||||||
EBIT | 36.09 | 36.3 | (5.019142) | 39.8 | 678.5 | - | |
EBITDA | 86.05 | 93.26 | 49.17 | 74.4 | 1,011.7 | - | |