

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.198277) | (0.101547) | (1.083519) | (0.525073) | (0.207943) | (0.197737) | |
Total Operating Expenses | 0.198277 | 0.101547 | 1.083519 | 0.525073 | 0.207943 | 0.197737 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.198277 | 0.0984 | 0.528856 | 0.234415 | 0.101378 | 0.0798 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0133) | (0.015) | (0.0121) | - | (0.0135) | (0.0189) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.006416 | 0.167697 | (1.001038) | (1.308504) | (0.404013) | (0.413278) | |
Supplemental | |||||||
EBIT | (0.183582) | (0.086) | - | - | - | - | |
EBITDA | 0.0198 | 0.182679 | - | - | - | - | |