
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 41.64 | 50.7 | (13.71) | 168.7 | 75.35 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.727522 | 0.74328 | 0.876904 | 0.946101 | 1.141493 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000962) | - | - | - | - | |
Interest Income | 0.0192 | 0.0971 | 0.46099 | 0.479489 | 0.282358 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 40.91 | 49.96 | (14.58) | 167.7 | 74.21 | |
Supplemental | ||||||
EBIT | 41.35 | - | - | - | - | |
EBITDA | - | - | - | - | - | |