
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 16.11 | 18.74 | 20.75 | 21.86 |
COGS | - | - | - | - |
Gross Profit | 16.11 | 18.74 | 20.75 | 21.86 |
Operating Expenses & Income | ||||
Operating Income | (0.124) | (1.672) | (2.436) | (0.5) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 12.13 | 15.34 | 16.26 | 18.89 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.134) | (0.09) | (0.209) | (0.203) |
Interest Income | 0.005 | - | 0.02 | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1.098 | (1.836) | (11.55) | 0.122 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |