

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00012 | 6.202 | 0.263 | 23.07 | 31.82 | 35.88 | |
COGS | 1.967 | 23.24 | 43.29 | 25.12 | 59.44 | 44.38 | |
Gross Profit | (1.967) | (17.04) | (43.03) | (2.045) | (27.62) | (8.502) | |
Operating Expenses & Income | |||||||
Operating Income | (69.52) | (127.1) | (165.5) | (242.7) | (176.6) | (178.2) | |
Total Operating Expenses | 67.56 | 110 | 115 | 240.6 | 148.9 | 169.7 | |
R&D Expenses | 37.85 | 58.05 | 53.81 | 124.5 | 110.3 | 106.4 | |
Selling General & Admin Expenses | 29.7 | 51.97 | 76.63 | 74.31 | 73.03 | 77.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.187) | (5.231) | (2.827) | (6.787) | (21.6) | (31.7) | |
Interest Income | 0.037 | 5.231 | 12.77 | 12.33 | 13 | 19.05 | |
Income Tax Expense | 0.163 | (150.9) | (0.633) | (1.392) | (1.312) | (0.859) | |
Net Income | |||||||
Net Income | (125.9) | (51.62) | (154.1) | (222.2) | (156.7) | (170) | |
Supplemental | |||||||
EBIT | (125.7) | (51.62) | (165.5) | (217.1) | (136.3) | (139.3) | |
EBITDA | (124.2) | (43.65) | (165.5) | (172.2) | (102.6) | (92.69) | |