

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.48 | 11.05 | 11.36 | 8.181 | 13.83 | 12.29 | |
COGS | 19.31 | 5.872 | 6.93 | 5.522 | 9.193 | 7.925 | |
Gross Profit | 7.167 | 5.176 | 4.433 | 2.659 | 4.636 | 4.366 | |
Operating Expenses & Income | |||||||
Operating Income | (4.157) | (2.911) | (1.294) | (2.897) | (1.338) | (1.597) | |
Total Operating Expenses | 30.63 | 13.96 | 12.66 | 11.08 | 15.17 | 13.89 | |
R&D Expenses | 1.876 | 1.998 | 1.577 | 1.494 | 1.513 | 1.643 | |
Selling General & Admin Expenses | 10.57 | 5.971 | 4.15 | 4.062 | 4.461 | 4.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.118) | (0.128) | (0.14) | (0.304) | (0.401) | |
Interest Income | 0.007 | 0.144 | 0.185 | 0.211 | 0.084 | 0.067 | |
Income Tax Expense | (0.707) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.125) | (6.927) | (6.512) | (2.398) | (0.418) | (1.793) | |
Supplemental | |||||||
EBIT | (5.496) | - | - | - | - | - | |
EBITDA | (1.644) | - | - | - | - | - | |