

| 2002 | 2003 | 2004 | 2005 | 2006 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.01 | 0.579749 | 0.659456 | 0.745483 | 0.980268 | 0.991336 | |
COGS | 18.46 | 0.279189 | 0.292275 | 0.399795 | 0.394863 | 0.484419 | |
Gross Profit | 3.546398 | 0.30056 | 0.367181 | 0.345688 | 0.585405 | 0.506917 | |
Operating Expenses & Income | |||||||
Operating Income | - | (0.939614) | (1.12282) | (1.584282) | (1.41784) | (2.102738) | |
Total Operating Expenses | - | 1.519363 | 1.782276 | 2.329765 | 2.398108 | 3.094074 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.190369 | 0.823237 | 1.031771 | 1.238431 | 1.273389 | 1.845753 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.167414) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.593851 | 0.490578 | 0.000019 | - | (0.457159) | (0.457159) | |
Net Income | |||||||
Net Income | - | (8.047476) | (2.217942) | (0.162749) | (3.008745) | (4.663805) | |
Supplemental | |||||||
EBIT | - | (0.939614) | (1.12282) | (1.584282) | (1.41784) | (2.102738) | |
EBITDA | - | - | - | - | - | - | |