
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.2 | - | 0.0528 | - | - | |
COGS | 0.017 | 0.0221 | 0.0221 | 0.0221 | 0.005522 | |
Gross Profit | 0.183036 | (0.0221) | 0.0307 | (0.0221) | (0.005522) | |
Operating Expenses & Income | ||||||
Operating Income | (1.411) | (2.904) | (2.1488) | (0.357) | (0.083) | |
Total Operating Expenses | 1.59 | 2.882 | 2.179507 | 0.335244 | 0.0775 | |
R&D Expenses | 0.116753 | 0.567874 | 0.171609 | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0373) | (0.0373) | (0.0277) | (0.0369) | (0.009256) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.000002) | 0.000002 | 0.000002 | - | - | |
Net Income | ||||||
Net Income | (0.669) | (2.941) | (2.176832) | (0.394) | (0.0922) | |
Supplemental | ||||||
EBIT | (0.632442) | (2.904088) | (2.144117) | (0.357088) | (0.083) | |
EBITDA | (0.612) | (2.882) | (2.122029) | (0.335) | (0.0775) | |