

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 57.24 | 48.95 | 50.9 | 45.58 | 53.9 | 51.93 | |
COGS | 23.89 | 20.49 | 19.04 | 14.86 | 20.78 | 21.97 | |
Gross Profit | 33.35 | 28.45 | 31.86 | 30.72 | 33.13 | 29.96 | |
Operating Expenses & Income | |||||||
Operating Income | (45.25) | (68.22) | (48.06) | (52.05) | (52.21) | (45.4) | |
Total Operating Expenses | 78.6 | 96.67 | 79.92 | 82.77 | 85.33 | 75.36 | |
R&D Expenses | 24.21 | 26.5 | 15.18 | 15.46 | 15.66 | 12.49 | |
Selling General & Admin Expenses | 32.77 | 38.72 | 39.41 | 41.28 | 42.24 | 42.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.889) | (0.997) | (2.089) | (1.906) | (1.231) | (0.865) | |
Interest Income | 0.453 | 0.529 | 0.39 | 0.623 | 0.472 | 1.257 | |
Income Tax Expense | (0.307) | (0.09) | 0.009 | (0.159) | (0.051) | 0.616 | |
Net Income | |||||||
Net Income | (45.39) | (68.66) | (49.73) | (53.18) | (51.89) | (45.85) | |
Supplemental | |||||||
EBIT | (44.81) | (67.75) | (47.63) | (51.43) | (52.21) | - | |
EBITDA | (38.19) | (59.97) | (41.12) | (49.23) | (46.81) | (45.39) | |