

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,524.7 | 17,768.4 | 14,653.8 | 15,617.8 | 25,458.2 | 25,458.2 | |
COGS | 15,248.8 | 15,286.5 | 13,179 | 13,734.4 | 22,234.1 | 22,234.1 | |
Gross Profit | 2,275.9 | 2,481.9 | 1,474.8 | 1,883.4 | 3,224.1 | 3,224.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,263 | 1,226.9 | 149.5 | 769.1 | 440.3 | (130.3) | |
Total Operating Expenses | 1,012.9 | 1,254.9 | 1,160.3 | 1,114.3 | 2,327.8 | (3,354.4) | |
R&D Expenses | 298.8 | 420 | 342.5 | 330.9 | 896.7 | 896.7 | |
Selling General & Admin Expenses | 703.2 | 778.5 | 726.1 | 690.8 | 1,212.5 | 1,212.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (117.7) | (206) | (210.1) | (243.8) | (65.2) | (65.2) | |
Interest Income | 9.6 | 18.7 | 18.1 | 32 | 51.6 | 378.6 | |
Income Tax Expense | 190 | 166.8 | 123.4 | 138.8 | 186.3 | 186.3 | |
Net Income | |||||||
Net Income | 700.8 | 589.7 | (308.7) | 137.3 | (261.8) | (261.8) | |
Supplemental | |||||||
EBIT | 1,008.5 | 1,226.9 | 149.5 | 769.1 | 440.3 | (130.3) | |
EBITDA | 1,875.2 | 2,361.5 | 1,406.8 | 2,025 | 2,330.1 | 88.3 | |