

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003556 | 0.0666 | 0.001708 | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.003556 | 0.0666 | 0.001708 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.834413) | (38.36) | (4.841301) | (5.713329) | (7.217473) | (7.211988) | |
Total Operating Expenses | 3.940711 | 38.43 | 4.844242 | 5.713329 | 7.217473 | 7.211988 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.007885 | 5.390596 | 1.330827 | 1.665624 | 2.705889 | 2.700404 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0103) | - | - | - | - | - | |
Interest Income | 0.003556 | - | 0.001708 | 0.0921 | 0.0378 | - | |
Income Tax Expense | 2.733244 | (0.640151) | (0.536694) | - | - | - | |
Net Income | |||||||
Net Income | (7.985631) | (36.55) | (21.25) | (2.277549) | (7.509571) | (7.509571) | |
Supplemental | |||||||
EBIT | (3.834413) | (38.36) | (4.841301) | - | - | - | |
EBITDA | (5.105882) | (40.78) | 11.98 | - | - | - | |