

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,690.4 | 6,874.2 | 6,031.1 | 6,229.3 | 6,035.2 | 10,622.4 | |
COGS | 6,894 | 5,150.7 | 4,341.3 | 4,482.8 | 4,385.6 | 7,741 | |
Gross Profit | 1,796.4 | 1,723.5 | 1,689.8 | 1,746.5 | 1,649.6 | 2,881.5 | |
Operating Expenses & Income | |||||||
Operating Income | (920.6) | (94.25) | (3.561) | 135 | 112.2 | 233.3 | |
Total Operating Expenses | 2,417.6 | 1,600.2 | 1,530.5 | 1,532.5 | 1,537.4 | 2,645.9 | |
R&D Expenses | 50.26 | 11.4 | 5.386 | 6.495 | - | 3.2475 | |
Selling General & Admin Expenses | 254.5 | 75.23 | 31.74 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (84.99) | (47.36) | (27.05) | (13.48) | (130.7) | (270.8) | |
Interest Income | 26.98 | 9.829 | 26.32 | 10.55 | 14.53 | - | |
Income Tax Expense | (64.03) | 97.25 | 69.92 | 52.19 | 48.54 | 71.99 | |
Net Income | |||||||
Net Income | (1,262.3) | (325.9) | (160.2) | (57.58) | (65.92) | (160.3) | |
Supplemental | |||||||
EBIT | (781.7) | 13.36 | 116.9 | 122.7 | 125 | 144.3 | |
EBITDA | (422.6) | 288 | 320.3 | 250.4 | 231.4 | 343.3 | |