
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.473429 | 8.167377 | 15.05 | 11.81 | 20.24 | 11.71 | |
COGS | - | - | 7.698985 | 7.745866 | 6.224034 | (4.746116) | |
Gross Profit | - | 8.167377 | 7.350556 | 4.062944 | 14.01 | 16.46 | |
Operating Expenses & Income | |||||||
Operating Income | (1.800723) | (7.131561) | (4.219791) | (2.299655) | 2.13625 | (1.408198) | |
Total Operating Expenses | 7.274152 | 15.3 | 19.27 | 14.11 | 18.1 | 13.12 | |
R&D Expenses | 1.83702 | 3.372885 | 4.044494 | 2.37613 | 4.251867 | 5.344974 | |
Selling General & Admin Expenses | 5.105172 | 11.76 | 7.421294 | 3.8126 | 7.470581 | 10.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0856) | (0.186316) | (1.013601) | (0.903158) | (0.105953) | (0.240838) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.704008) | (8.09661) | (5.572245) | (3.579354) | 1.308252 | (3.221138) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |