
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.96 | 19.46 | 14.54 | 13.04 | 8.442 | 21.49 | |
COGS | 13.74 | 19.53 | 6.045187 | 4.950577 | 2.894 | 12.26 | |
Gross Profit | (0.78277) | (0.0726) | 8.497717 | 8.09344 | 5.548 | 9.226397 | |
Operating Expenses & Income | |||||||
Operating Income | (0.90837) | (0.14761) | (0.0506) | (1.875901) | (0.350242) | (2.226376) | |
Total Operating Expenses | 9.014631 | 9.589729 | 8.548278 | 9.969341 | 3.245 | 13.22 | |
R&D Expenses | 0.76 | 0.801 | 1.144 | - | - | - | |
Selling General & Admin Expenses | 2.502472 | 3.105007 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.129643) | (0.114085) | (0.164205) | (0.235741) | (0.265449) | (0.554284) | |
Interest Income | 0.002651 | 0.002526 | 0.002526 | 0.002521 | - | - | |
Income Tax Expense | 0.003875 | 0.0196 | 0.0274 | 0.0553 | (0.023) | 0.0323 | |
Net Income | |||||||
Net Income | (0.735417) | (0.167109) | (0.134064) | (1.246995) | (0.629) | (1.875996) | |
Supplemental | |||||||
EBIT | (0.601869) | (0.0316) | 0.056 | (0.641701) | (0.350242) | (0.985186) | |
EBITDA | 0.642194 | 1.230628 | 1.227087 | 0.872128 | 0.678784 | 1.557668 | |