

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 233.7 | 387.5 | 405.5 | 185.8 | 115 | 112.4 | |
COGS | 116.1 | 239.8 | 233.8 | 106.4 | 66.82 | 64.55 | |
Gross Profit | 117.6 | 147.6 | 171.7 | 79.39 | 48.2 | 47.86 | |
Operating Expenses & Income | |||||||
Operating Income | (11.65) | (6.044) | 43.41 | (23.86) | (68.12) | (72.89) | |
Total Operating Expenses | 245.3 | 393.5 | 362.1 | 209.7 | 183.1 | 185.3 | |
R&D Expenses | 34.17 | 36.24 | 33.73 | 26.05 | 42.53 | 44.62 | |
Selling General & Admin Expenses | 95.08 | 117.4 | 94.51 | 77.2 | 73.79 | 77.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 13.71 | 1.458 | - | - | - | - | |
Net Income | |||||||
Net Income | (23) | (17.93) | 53.66 | (19.5) | (68.73) | (49.13) | |
Supplemental | |||||||
EBIT | (11.65) | (6.044) | 43.41 | (23.86) | (68.12) | (72.89) | |
EBITDA | - | 10.29 | 64.35 | (13.55) | (58.15) | (63.57) | |