

| 2012 | 2013 | 2014 | 2015 | 2016 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.117733 | 0.0365 | 0.222049 | 0.191857 | 0.331249 | |
COGS | 0.004 | 0.00002 | - | 0.000458 | 0.000924 | |
Gross Profit | 0.113733 | 0.0365 | 0.222049 | 0.191399 | 0.330325 | |
Operating Expenses & Income | ||||||
Operating Income | (1.533272) | (4.164619) | (2.60561) | (0.536551) | (0.53476) | |
Total Operating Expenses | 1.647005 | 4.201163 | - | - | - | |
R&D Expenses | 0.0304 | - | - | - | - | |
Selling General & Admin Expenses | 0.961872 | 3.877882 | 2.827659 | 0.72795 | 0.865085 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.137103) | (0.26663) | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.26663 | - | - | - | |
Net Income | ||||||
Net Income | (1.670375) | (5.017789) | (3.773626) | (0.607687) | (0.526548) | |
Supplemental | ||||||
EBIT | (1.533272) | (4.751159) | (2.908343) | (0.541334) | (0.484715) | |
EBITDA | (1.520888) | (4.735249) | - | - | - | |