
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 10 | - | 0.734685 | - | |
COGS | 0.759078 | 1.196137 | 2.35664 | 1.673158 | 5.411836 | - | |
Gross Profit | (0.759078) | (1.196137) | 10 | (1.673158) | (4.677151) | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.774) | (37.18) | (6.763) | (33.23) | (32.88) | (23.76) | |
Total Operating Expenses | (27.23) | 35.99 | 32.99 | 31.55 | 28.2 | 42.85 | |
R&D Expenses | 19.3 | 25.12 | 6.798 | 20.13 | 16.72 | 22.49 | |
Selling General & Admin Expenses | 0.586 | 0.667 | 0.717 | 7.510818 | 3.174371 | 6.411084 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.71) | (0.011) | (0.243408) | (0.736633) | (2.945639) | (2.872145) | |
Interest Income | 0.065 | 0.591 | 1.603 | 1.196 | 0.677 | - | |
Income Tax Expense | (0.034) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (11.52) | (15.39) | (5.682) | (5.32486) | (29.7) | (37.67) | |
Supplemental | |||||||
EBIT | (8.808) | (15.38) | (5.625) | (7.281674) | (32.88) | (40.88) | |
EBITDA | (8.573) | (15.02) | (4.986) | (5.744349) | (29.33) | (37.27) | |