
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.192965) | (1.348753) | (0.327773) | (0.281154) | (0.118789) | (0.166936) | |
Total Operating Expenses | 1.192965 | 1.348753 | 0.327773 | 0.281154 | 0.118789 | 0.166936 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.944488 | 1.221563 | 0.291078 | 0.255373 | 0.0969 | 0.142702 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.812047) | (1.344799) | (1.490614) | (1.570181) | (1.640817) | (1.677661) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.360175) | (1.750142) | (1.777078) | (1.836879) | (1.759606) | (1.844597) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (0.548128) | (0.405343) | - | - | - | - | |