
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.112376 | 0.193273 | 0.209911 | 0.163474 | 0.331888 | 0.356555 | |
Gross Profit | (0.112376) | (0.193273) | (0.209911) | (0.163474) | (0.331888) | (0.356555) | |
Operating Expenses & Income | |||||||
Operating Income | (14.65) | (17.62) | (20.97) | (27) | (38.43) | (57.11) | |
Total Operating Expenses | 18.49 | 17.62 | 20.97 | 27 | 38.43 | 57.11 | |
R&D Expenses | 7.591102 | 13.63 | 15.33 | 16.08 | 21.33 | 36.26 | |
Selling General & Admin Expenses | 6.970354 | 3.987598 | 5.634975 | 10.92 | 17.1 | 20.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.016994) | (0.982856) | (0.881053) | (0.603573) | - | - | |
Interest Income | 0.0516 | 0.431799 | 0.862969 | 1.159943 | 1.412516 | 3.313106 | |
Income Tax Expense | (1.343734) | 0.930519 | 0.0274 | 0.001804 | 0.0191 | 0.055 | |
Net Income | |||||||
Net Income | (18.03) | (18.49) | (21.25) | (25.5) | (38.58) | (50.22) | |
Supplemental | |||||||
EBIT | (17.31) | (18.01) | (20.9) | (25.14) | (38.59) | (53.28) | |
EBITDA | (17.22) | (17.86) | (20.78) | (24.97) | (38.35) | (49.91) | |