
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 376 | 497.1 | 556.8 | 642.9 | 782.2 | 1,255.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 77.06 | 101.7 | 108.2 | 129 | 222.3 | 322.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (511.7) | (654.2) | (624.3) | (524.7) | (880.6) | (2,033.7) | |
Interest Income | 860.1 | 1,116.8 | 1,121.7 | 1,107.3 | 1,614 | 3,080.1 | |
Income Tax Expense | 58.97 | 72.62 | 76.69 | 97.88 | 98.28 | - | |
Net Income | |||||||
Net Income | 165.6 | 206.5 | 223.8 | 292.5 | 270.2 | 452.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |