

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 66.28 | 58 | 63.14 | 60.52 | 47.98 | 47.98 | |
COGS | 28.86 | 25.89 | 24.18 | 27.46 | - | 59.21 | |
Gross Profit | 37.42 | 32.11 | 38.96 | 33.06 | 47.98 | 6.534 | |
Operating Expenses & Income | |||||||
Operating Income | 6.086 | (16.31) | (9.329) | (21.36) | 17.89 | - | |
Total Operating Expenses | 52.56 | 55.22 | 48.19 | 33.06 | 30.09 | 40.8 | |
R&D Expenses | 0.000007 | 0 | 0.000001 | 0.000002 | - | - | |
Selling General & Admin Expenses | 33.23 | 37.44 | 30.38 | 36.97 | 30.09 | 30.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.62) | (0.033) | (47.05) | - | - | - | |
Interest Income | 20.61 | 6.8 | 46.95 | 109.3 | - | 59.77 | |
Income Tax Expense | 0.248 | 0.12 | 0.453 | 1.866 | (0.486) | (0.486) | |
Net Income | |||||||
Net Income | 451.3 | (16.43) | 29.27 | 91.16 | 23.66 | 32.64 | |
Supplemental | |||||||
EBIT | (77.23) | (86.45) | (63.79) | (21.36) | 23.18 | 22.66 | |
EBITDA | 4.187 | (5.335) | 8.578 | (3.912) | 36.56 | 36.05 | |