
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0146 | 0.0117 | 0.000356 | 0.0235 | 0.0363 | 0.0363 | |
COGS | 0.004789 | 0.004126 | - | 0.005349 | 0.0153 | 0.0153 | |
Gross Profit | 0.009828 | 0.007562 | 0.000356 | 0.0182 | 0.021 | 0.021 | |
Operating Expenses & Income | |||||||
Operating Income | (0.16513) | (0.2915) | (0.30254) | (0.0828) | (0.189985) | (0.189974) | |
Total Operating Expenses | 0.174954 | 0.299065 | 0.302894 | 0.100959 | 0.211027 | 0.211023 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.545302) | - | (0.0948) | (0.0875) | (0.0824) | (0.0829) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.228485) | (0.167895) | - | (0.10408) | |
Net Income | |||||||
Net Income | (0.710428) | (0.235207) | (0.302537) | (0.17027) | (0.272344) | (0.27285) | |
Supplemental | |||||||
EBIT | (0.371427) | (0.235207) | (0.531025) | (0.250685) | - | - | |
EBITDA | (0.16513) | 0.001351 | (0.30254) | (0.0828) | (0.189985) | (0.189973) | |