
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.009438 | 0.0102 | 0.0113 | 0.0568 | 0.0569 | 0.0598 | |
Gross Profit | (0.009438) | (0.0102) | (0.0113) | (0.0568) | (0.0569) | (0.0598) | |
Operating Expenses & Income | |||||||
Operating Income | (1.533071) | (1.5749) | (1.646063) | (1.166343) | (1.888712) | (1.744001) | |
Total Operating Expenses | 1.538792 | 1.61606 | 1.646063 | 1.109529 | 1.831799 | 1.684213 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.355136 | 1.294043 | 0.252262 | 0.705437 | 1.316684 | 1.384578 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007927) | (0.0157) | (0.004063) | (0.001154) | - | - | |
Interest Income | 0.0152 | 0.0514 | 0.0728 | 0.0745 | 0.0904 | 0.121134 | |
Income Tax Expense | 0.007927 | 0.0157 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (1.582967) | (1.780377) | (1.632573) | (1.536645) | (1.80293) | (1.670618) | |
Supplemental | |||||||
EBIT | (1.516358) | (1.5749) | (1.657396) | (1.535491) | (1.888711) | (1.780497) | |
EBITDA | (1.50692) | (1.5647) | (1.646063) | (1.478688) | (1.831801) | (1.716813) | |