
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0494 | 0.0176 | 0.003625 | 0.0138 | 0.011 | 0.009925 | |
Gross Profit | (0.0494) | (0.0176) | (0.003625) | (0.0138) | (0.011) | (0.009925) | |
Operating Expenses & Income | |||||||
Operating Income | (1.099134) | (0.920387) | (1.288) | (0.000851) | (0.598184) | (0.621954) | |
Total Operating Expenses | 1.343261 | 0.994919 | 1.28446 | 0.000852 | 0.587172 | 0.612025 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.698443 | 0.456293 | 0.549635 | 0.619533 | 0.324771 | 0.382958 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004922) | (0.000435) | (0.007946) | (0.000019) | (0.071) | (0.0531) | |
Interest Income | 0.00001 | 0.000025 | - | - | - | - | |
Income Tax Expense | 0.0378 | 0.0133 | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (1.364941) | (1.000667) | (1.428) | (0.001444) | (0.730655) | (0.749336) | |
Supplemental | |||||||
EBIT | (1.360019) | (0.938005) | (1.287625) | (0.00129) | (0.598184) | (0.621952) | |
EBITDA | (1.31059) | (0.920387) | (1.284) | 0.0125 | (0.587173) | (0.612027) | |