

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.181049) | (5.20313) | (2.955548) | (4.981955) | (6.908138) | (10.93) | |
Total Operating Expenses | 4.181049 | 5.20313 | 2.955548 | 4.981955 | 6.908138 | 10.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.58199 | 1.211379 | 1.134314 | 1.336969 | 1.612225 | 3.928688 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000285 | 0.000016 | 0.0492 | 0.0599 | 0.108994 | 0.0986 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.207524) | (5.007057) | (2.906657) | (4.07859) | (5.418327) | (10.04) | |
Supplemental | |||||||
EBIT | (4.163791) | (5.187814) | (2.955548) | (4.981955) | (6.908138) | (10.93) | |
EBITDA | (4.17001) | (5.194756) | (2.948642) | (4.974039) | (6.901095) | (10.92) | |