
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.829 | 2.641 | 3.732 | 3.805 | 3.107 | - | |
Gross Profit | (0.829) | (2.641) | (3.732) | (3.805) | (3.107) | - | |
Operating Expenses & Income | |||||||
Operating Income | (124.9) | (247.4) | (141.5) | (179.6) | (131.4) | (143.2) | |
Total Operating Expenses | 124.1 | 244.8 | 137.8 | 179.6 | 128.3 | 141.7 | |
R&D Expenses | 73.92 | 112.5 | 103.8 | 115.4 | 92.85 | 94.15 | |
Selling General & Admin Expenses | 22.62 | 32.99 | 37.7 | 41.73 | 38.55 | 39.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.86) | (201.4) | - | - | - | - | |
Interest Income | 0.19 | 4.902 | 15.35 | 20.09 | 16.61 | 16.32 | |
Income Tax Expense | 27.33 | (4.645) | - | - | - | - | |
Net Income | |||||||
Net Income | (122.8) | (242.8) | (125) | (161.7) | (124.5) | (277) | |
Supplemental | |||||||
EBIT | (122.8) | (242.8) | (125) | (157.1) | (124.5) | (273.8) | |
EBITDA | (121.9) | (240.2) | (121.3) | (153.3) | (121.4) | (270.8) | |