

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.420451 | 2.212573 | 3.793232 | 1.67754 | 1.462903 | - | |
COGS | 2.245205 | 0.687622 | 0.989329 | 1.713926 | 1.036597 | - | |
Gross Profit | 0.175246 | 1.524951 | 2.803903 | (0.0364) | 0.426306 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.89172) | (1.226224) | (0.471015) | (0.590583) | (0.0668) | (0.356072) | |
Total Operating Expenses | 1.066963 | 2.751175 | 3.274918 | 0.554197 | 0.493151 | 0.395924 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 2.297901 | 2.774154 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.781723) | (0.878054) | (1.728568) | (1.177704) | (1.250476) | (1.098472) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | 0.531735 | 0.302189 | (3.60166) | - | 0.000008 | |
Net Income | |||||||
Net Income | (0.651511) | (2.636013) | (2.501772) | (5.369947) | 9.637201 | (4.361857) | |
Supplemental | |||||||
EBIT | 0.130212 | (1.226224) | (0.471015) | (4.192243) | 10.89 | - | |
EBITDA | 0.424336 | (0.906811) | (0.113327) | (3.923455) | 10.9 | (2.827075) | |