
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,301 | 11,985 | 14,464 | 17,076 | 17,218 | 16,435 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 9,755.4 | 11,397 | 12,311 | 15,581 | 15,332 | 14,193 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 67.83 | 61 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (70.15) | (101) | (134) | (149) | (151) | (147) | |
Interest Income | 12.32 | 2 | 10 | 26 | 26 | 20 | |
Income Tax Expense | 167 | (9) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,379.1 | 597 | 2,517 | 1,373 | 1,591 | 1,913 | |
Supplemental | |||||||
EBIT | 1,579.3 | 791.9 | 2,288 | 1,642 | 2,038 | 2,390 | |
EBITDA | - | - | - | - | - | - | |