

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0105 | 0.0111 | 0.006325 | 0.00049 | - | - | |
Gross Profit | (0.0105) | (0.0111) | (0.006325) | (0.00049) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.574194) | (0.572335) | (0.243443) | (0.383689) | (0.391817) | (0.408306) | |
Total Operating Expenses | 0.618318 | 0.561239 | 0.237118 | 0.383689 | 0.391817 | 0.408293 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.743686 | 0.684469 | 0.178828 | 0.190526 | 0.355902 | 0.352219 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.001935) | |
Interest Income | 0.00034 | 0.003739 | 0.0245 | 0.0122 | 0.002388 | 0.00135 | |
Income Tax Expense | (0.008248) | (0.001754) | 0.0188 | - | - | - | |
Net Income | |||||||
Net Income | (0.61549) | (1.084359) | (0.0639) | (0.487713) | (0.325319) | (0.396583) | |
Supplemental | |||||||
EBIT | (0.631729) | (1.140593) | (0.224325) | (0.536126) | - | - | |
EBITDA | (0.618319) | (0.510023) | (0.218) | (0.385636) | (0.391817) | (0.408293) | |