

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.118 | 0.124 | 0.115 | 0.118 | 0.113 | - | |
Gross Profit | (0.118) | (0.124) | (0.115) | (0.118) | (0.113) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.96) | (3.55) | (4.549) | (4.835) | (4.208) | - | |
Total Operating Expenses | 2.96 | 3.55 | 4.549 | 4.835 | 4.208 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.34 | 2.922 | 3.041 | 3.178 | 3.296 | 2.991 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.365) | (0.369) | (0.402) | (0.478) | (0.627) | (0.459) | |
Interest Income | 0.025 | 0.147 | 0.333 | 0.213 | 0.182 | 0.099 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.555) | (9.061) | (9.579) | (14.32) | (12.2) | - | |
Supplemental | |||||||
EBIT | (2.96) | (8.692) | (9.177) | (13.84) | (11.57) | - | |
EBITDA | (7.072) | (8.568) | - | - | - | (13.77) | |