
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.04 | 6.847 | 1.358 | 15.77 | 2.739 | 2.181 | |
COGS | 8.902 | 7.463 | 5.259 | 12.06 | 64.52 | 47.34 | |
Gross Profit | 2.134 | (0.616) | (3.901) | 3.703 | (61.78) | (45.16) | |
Operating Expenses & Income | |||||||
Operating Income | (26.94) | (41.47) | (41.84) | (47.52) | (62.12) | (58.02) | |
Total Operating Expenses | 29.07 | 41.35 | 38.23 | 51.22 | 0.339 | 49.7 | |
R&D Expenses | 1.763 | 2.872 | 2.871 | 19.97 | - | - | |
Selling General & Admin Expenses | 17.86 | 12.51 | 10.19 | 5.178 | 9.494 | 5.368 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.802) | (1.273) | (0.883) | (2.99) | (12.64) | (10.09) | |
Interest Income | 0.802 | 0.56 | 1.013 | 6.699 | 0.316 | 5.216 | |
Income Tax Expense | 0.802 | (0.25) | 0.509105 | - | - | - | |
Net Income | |||||||
Net Income | (28.54) | (41.78) | (44.61) | (43.81) | (75.14) | (65.27) | |
Supplemental | |||||||
EBIT | (26.94) | (40.76) | (43.73) | (40.82) | (62.12) | (58.1) | |
EBITDA | (26.28) | (37.22) | (43.05) | (20.41) | (61.65) | (57.68) | |