
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.068 | 0.582 | - | - | |
COGS | 0.459 | 0.497 | 0.236 | 0.096 | 0.263 | - | |
Gross Profit | (0.459) | (0.497) | (0.168) | 0.486 | (0.263) | - | |
Operating Expenses & Income | |||||||
Operating Income | (113.7) | (33.22) | (21.14) | (15.67) | (9.319) | (11.74) | |
Total Operating Expenses | 113.7 | 33.22 | 20.97 | 16.16 | 9.319 | 11.65 | |
R&D Expenses | 12.71 | 10.39 | 5.92 | 4.604 | 4.156 | 6.417999 | |
Selling General & Admin Expenses | 14.72 | 16.55 | 14.59 | 13.13 | 5.163 | 5.313 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.074) | (0.03) | (0.614) | (6.752) | (0.027) | (0.086) | |
Interest Income | - | - | 0.138 | 0.249 | 0.083 | 0.078 | |
Income Tax Expense | 0.064 | 0.045 | (0.003) | 0.03 | (0.045) | (0.088) | |
Net Income | |||||||
Net Income | (122.5) | (24.58) | (21.67) | (44.54) | (14.08) | (12.26) | |
Supplemental | |||||||
EBIT | (122.4) | (24.5) | (21.06) | (37.76) | (14.1) | - | |
EBITDA | (121.9) | (24.01) | (19.93) | (36.12) | (13.84) | (17.46) | |