
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,742.8 | 8,098.1 | 7,562 | 7,463 | 7,531 | 7,846 | |
COGS | 2,058.9 | 1,954.2 | 1,710 | 1,543 | 1,584 | 1,579 | |
Gross Profit | 5,683.9 | 6,143.9 | 5,852 | 5,920 | 5,947 | 6,267 | |
Operating Expenses & Income | |||||||
Operating Income | 1,250.4 | 1,573.6 | 1,580 | 1,577 | 1,162 | 1,404 | |
Total Operating Expenses | 6,492.4 | 6,524.5 | 5,982 | 5,886 | 6,369 | 6,442 | |
R&D Expenses | 2,421.1 | 2,538.7 | 2,420 | 2,569 | 2,828 | 2,865 | |
Selling General & Admin Expenses | 1,809.7 | 1,859.3 | 1,710 | 1,707 | 1,891 | 1,937 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (64.24) | (63.25) | (58) | (58) | (53) | (40) | |
Interest Income | 4.430169 | 53.44 | 126 | 125 | 70 | 69 | |
Income Tax Expense | 323.4 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 873.9 | 874.6 | 1,273 | 1,121 | 887 | 1,083 | |
Supplemental | |||||||
EBIT | 1,324.6 | 1,704.5 | - | - | - | - | |
EBITDA | 1,788.7 | 2,158.1 | - | - | - | - | |