
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0102 | 0.0111 | 0.0115 | 0.0193 | 0.0232 | 0.0217 | |
Gross Profit | (0.0102) | (0.0111) | (0.0115) | (0.0193) | (0.017) | (0.0169) | |
Operating Expenses & Income | |||||||
Operating Income | (1.026719) | (0.837714) | (0.844747) | (0.865297) | (1) | (0.872926) | |
Total Operating Expenses | 1.069342 | 0.878089 | 0.900853 | 0.865297 | 0.860999 | 1.041729 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.331935 | 0.128445 | 0.714726 | 0.720813 | - | 0.28768 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.015) | (0.0119) | (0.00818) | (0.0204) | (0.0234) | (0.0252) | |
Interest Income | - | - | - | - | - | 0.002513 | |
Income Tax Expense | (0.226398) | (0.000004) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (1.09543) | (1.079234) | (0.903885) | (0.970624) | (1) | (1.093702) | |
Supplemental | |||||||
EBIT | (1.036879) | (0.848768) | (0.856248) | (0.884572) | (1.023175) | (0.870818) | |
EBITDA | (1.026719) | (0.837714) | (0.844747) | (0.865297) | (1) | (0.847446) | |