
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.19065 | 2.034216 | 994.9 | 483.4 | 1,668.1 | 2,136.6 | |
COGS | 0.761902 | - | - | - | - | - | |
Gross Profit | (0.573577) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.153763) | (2.498727) | 977.9 | 466.7 | 1,651.6 | 2,123.3 | |
Total Operating Expenses | 1.344413 | 4.532943 | 17 | 16.68 | 16.56 | 13.28 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.630436 | 2.53613 | 4.049653 | 2.910899 | 2.998033 | 2.425173 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0151) | (0.0177) | (0.003303) | (0.349389) | (0.226559) | (0.344832) | |
Interest Income | 0.470538 | 0.0784 | 0.000591 | - | - | 0.000325 | |
Income Tax Expense | 0.002944 | 0.17592 | - | - | - | - | |
Net Income | |||||||
Net Income | 101.4 | 424.6 | 407.9 | (292.3) | 1,151.6 | 1,279 | |
Supplemental | |||||||
EBIT | (1.153764) | (2.498726) | - | - | - | - | |
EBITDA | 101.4 | 424.8 | - | - | - | - | |