
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.054 | 61.12 | 98.78 | 46.18 | 52.79 | 53.03 | |
COGS | 3.482 | 45.72 | 71.55 | 60.6 | 29.45 | 36.45 | |
Gross Profit | (0.428) | 15.39 | 27.23 | (14.41) | 23.34 | 16.58 | |
Operating Expenses & Income | |||||||
Operating Income | (29.47) | (12.21) | (6.163) | (14.41) | (2.822) | (3.01) | |
Total Operating Expenses | 28.86 | 23.29 | 35.3 | 30.72 | 26.16 | 26.39 | |
R&D Expenses | - | 1.532 | 1.536 | 1.536 | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.207) | (0.485) | (1.511) | (1.202) | (0.76) | (1.138) | |
Interest Income | 0.047 | - | 0.044 | - | - | - | |
Income Tax Expense | 0.207 | (0.014) | - | - | - | - | |
Net Income | |||||||
Net Income | (28.67) | (11.71) | (7.973) | (13.89) | (3.756) | (2.6) | |
Supplemental | |||||||
EBIT | (28.46) | (10.44) | (6.462) | (12.69) | (2.996) | (3.183) | |
EBITDA | (28.28) | (9.687) | (3.039) | (9.552) | 0.146 | 0.13 | |