
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 7.254646 | 7.452129 | 12.68 | 6.122633 | 2.046371 | |
COGS | - | 6.815844 | 5.697351 | 9.134997 | 5.605113 | 3.186784 | |
Gross Profit | - | 0.438802 | 1.754778 | 3.547333 | 0.51752 | (1.140413) | |
Operating Expenses & Income | |||||||
Operating Income | (0.001452) | (1.155652) | (0.209713) | 1.687652 | (2.249524) | (3.56951) | |
Total Operating Expenses | 0.001452 | 1.594454 | 1.964491 | 1.859681 | 2.767044 | 2.429097 | |
R&D Expenses | - | 1.013665 | 0.609742 | 0.708754 | 0.362512 | 0.141136 | |
Selling General & Admin Expenses | 0.001452 | 0.555079 | 1.352391 | 1.150927 | 2.404532 | 2.782959 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.616069) | (0.413165) | (0.653114) | (0.524722) | (0.409446) | |
Interest Income | - | 0.00004 | 0.000271 | - | - | - | |
Income Tax Expense | - | - | - | - | - | (0.0171) | |
Net Income | |||||||
Net Income | (0.001452) | (0.772891) | (0.324713) | 0.944633 | (2.503173) | (3.702305) | |
Supplemental | |||||||
EBIT | - | (0.407056) | 0.0209 | 1.900967 | (1.978451) | (3.425309) | |
EBITDA | (0.001452) | 1.279481 | 1.477912 | 3.666896 | (0.14127) | (2.015855) | |