
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0158 | 0.0317 | 0.0444 | 0.0427 | 0.0342 | 0.0325 | |
Gross Profit | (0.0158) | (0.0317) | (0.0444) | (0.0427) | (0.0342) | (0.0325) | |
Operating Expenses & Income | |||||||
Operating Income | (14.19) | (19.32) | (5.81818) | (1.791151) | (3.058197) | (1.78975) | |
Total Operating Expenses | 18.14 | 18.95 | 5.773795 | 1.791151 | 3.058197 | 1.78975 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.779717 | 4.867043 | 2.150391 | 1.361719 | 2.530665 | 1.294194 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0873) | (0.321376) | (0.007635) | (0.0171) | (0.002318) | (0.002298) | |
Interest Income | 0.0173 | 0.0672 | 0.0389 | 0.0777 | 0.0843 | 0.0771 | |
Income Tax Expense | (0.005921) | (0.0441) | 0.46114 | - | - | - | |
Net Income | |||||||
Net Income | (18.89) | (19.59) | (2.797773) | (2.085952) | (1.236297) | (1.357893) | |
Supplemental | |||||||
EBIT | (14.19) | (19.32) | (5.818182) | - | - | - | |
EBITDA | (14.17) | (19.28) | (5.7738) | - | - | - | |