
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (6.84) | (7.72) | (6.744159) | (2.477208) | (2.103735) |
Total Operating Expenses | 6.84 | 7.72 | 6.744159 | 2.477208 | 2.103735 |
R&D Expenses | 2.104 | 0.925 | 0.144662 | 0.000499 | 0.000499 |
Selling General & Admin Expenses | 4.102 | 3.385 | 2.70091 | 2.46732 | 2.037514 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.418) | (0.801) | (0.657242) | (0.312585) | (0.138945) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (36.18) | (12.26) | (54.67) | (4.078903) | (2.601332) |
Supplemental | |||||
EBIT | (33.76) | (11.46) | (54.01) | (3.766318) | (2.462387) |
EBITDA | (33.13) | (8.052) | (50.12) | (3.756929) | (2.396665) |