
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0158 | 0.0317 | 0.0444 | 0.0427 | 0.0371 | 0.0347 | |
Gross Profit | (0.0158) | (0.0317) | (0.0444) | (0.0427) | (0.0371) | (0.0347) | |
Operating Expenses & Income | |||||||
Operating Income | (18.14) | (17.62) | (5.779) | (1.748422) | (3.05791) | (3.377484) | |
Total Operating Expenses | 18.14 | 18.95 | 5.779 | 1.748422 | 3.020798 | 3.342339 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.78 | 4.867043 | 2.02 | 1.322907 | 2.530665 | 0.966385 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0873) | (0.321376) | (0.007635) | (0.0171) | (0.002317) | (0.002343) | |
Interest Income | 0.0173 | 0.0672 | 0.0389 | 0.0777 | 0.0843 | 0.058 | |
Income Tax Expense | (0.005921) | (0.0441) | 0.46114 | - | - | - | |
Net Income | |||||||
Net Income | (18.89) | (19.59) | (2.798) | (2.085952) | (1.23618) | (2.007056) | |
Supplemental | |||||||
EBIT | (18.09) | (17.66) | (5.818382) | (1.791151) | (3.057909) | (1.936231) | |
EBITDA | (18.07) | (17.31) | (5.774) | (1.743729) | (3.020799) | (1.901537) | |