
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (1.685347) | (1.56953) | (7.310098) | (8.845941) | (13.06) | |
Total Operating Expenses | 1.685347 | 1.569529 | 7.310098 | 8.845941 | 13.06 | |
R&D Expenses | 1.389099 | 10.45 | 4.108925 | 6.408565 | 10.25 | |
Selling General & Admin Expenses | 0.296248 | 0.66319 | 3.201173 | 1.419714 | 2.814129 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.235136) | 0.0806 | 0.001625 | 0.001688 | 0.000838 | |
Net Income | ||||||
Net Income | (1.685347) | (0.996104) | (7.311723) | (8.847629) | (13.06) | |
Supplemental | ||||||
EBIT | (0.247718) | (0.915456) | - | (8.806355) | - | |
EBITDA | (0.0112) | (0.686971) | (7.310098) | (8.845941) | (13.06) | |