
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,721.7 | 64,844.8 | 7,063 | 5,912 | 42 | 5,229.1 | |
COGS | 13,396.1 | 47,752.5 | 6,049 | 3,497 | 1 | - | |
Gross Profit | 325.6 | 17,092.3 | 1,014 | 2,415 | 41 | (102.9) | |
Operating Expenses & Income | |||||||
Operating Income | (16,032) | 3,243.8 | (526) | (2,547) | (288) | (3,053.6) | |
Total Operating Expenses | 16,357.6 | 12,803.7 | 1,540 | 212 | 329 | 2,950.7 | |
R&D Expenses | - | - | 286 | 323 | - | 325.3 | |
Selling General & Admin Expenses | 9,000.5 | 11,735.4 | 1,412 | 74 | 40 | 1,025.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (232.6) | (249.5) | (45) | (46) | (3) | (46.73) | |
Interest Income | - | 15.6 | 5 | 14 | 1 | - | |
Income Tax Expense | 279.1 | 38.99 | (19) | 41 | (3) | (315) | |
Net Income | |||||||
Net Income | (6,419) | 2,970.9 | (664) | (2,339) | (1,227) | (1,707.7) | |
Supplemental | |||||||
EBIT | (43,072.3) | 787.6 | (642) | (2,533) | (287) | (2,924.7) | |
EBITDA | (41,227.3) | 6,277.1 | 72 | (1,836) | (75) | (2,346.2) | |