
| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.44 | 11.89 | 10.53 | 17.54 | 25.48 | 25.48 | |
COGS | 7.261496 | 9.71285 | 6.94061 | 11.13 | 13.11 | 13.11 | |
Gross Profit | 3.175649 | 2.172815 | 3.585713 | 6.41691 | 12.37 | 12.37 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0949) | (3.814905) | (1.76248) | (0.464529) | 5.564591 | 5.558748 | |
Total Operating Expenses | 7.849409 | 5.98772 | 5.348193 | 6.881439 | 6.804292 | 6.810135 | |
R&D Expenses | 0.783944 | 0.692977 | 0.759847 | 0.651485 | 0.689163 | 0.689163 | |
Selling General & Admin Expenses | 1.405399 | 1.036663 | 4.384535 | 6.020406 | 6.057864 | 6.063707 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.1952) | (3.787129) | - | (0.56691) | (0.966178) | (0.527762) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.773881 | 5.312183 | (0.350211) | 0.0224 | (8.445169) | (8.316647) | |
Net Income | |||||||
Net Income | (9.447641) | (10.65) | (1.412269) | 0.843713 | 11.46 | 11.33 | |
Supplemental | |||||||
EBIT | (4.570504) | (5.494164) | (1.412268) | (0.464529) | 3.982634 | 3.97679 | |
EBITDA | (3.312196) | (4.759135) | (0.826072) | 0.0982 | 4.399017 | 4.393173 | |