
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,895.7 | 22,076 | 2,642.1 | 2,200.9 | 2,191.9 | 2,228.1 | |
COGS | 9,066.1 | 9,652.5 | 1,567.3 | 1,203.6 | 1,656.9 | 1,718.1 | |
Gross Profit | 5,829.7 | 12,423.5 | 1,074.8 | 997.3 | 535 | 510 | |
Operating Expenses & Income | |||||||
Operating Income | 2,786 | 9,490.7 | 695.2 | 673.8 | 188.3 | 135 | |
Total Operating Expenses | 12,109.8 | 12,585.4 | 1,946.9 | 1,527.2 | 2,003.6 | 2,093.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,043.7 | 2,932.9 | 390.4 | 311.5 | 335.7 | 331.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.9) | (74.5) | (10.63) | (6.165) | (2.072) | (1.971) | |
Interest Income | 5.608584 | 44.22 | 22.49 | 37.79 | 23.29 | 23.87 | |
Income Tax Expense | 577.9 | 1,966.4 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,549.8 | 7,930.2 | 530.6 | 584.6 | 125.5 | 118.8 | |
Supplemental | |||||||
EBIT | 5,341 | 9,640 | - | - | - | - | |
EBITDA | 6,808 | 15,269.3 | - | - | - | - | |