
| 2021 | 2022 | 2023 | |
|---|---|---|---|
Revenue | |||
Total revenue | 53.34 | 58.06 | 58.06 |
COGS | 37.07 | 39.06 | 39.06 |
Gross Profit | 16.27 | 19 | 19 |
Operating Expenses & Income | |||
Operating Income | (5.42511) | (737.1) | (737.1) |
Total Operating Expenses | 21.69 | 756.1 | 756.1 |
R&D Expenses | 0.91863 | 2.129176 | 2.129176 |
Selling General & Admin Expenses | 15.08 | 746.4 | 746.4 |
Earnings from Continuing Operations | |||
Interest Expense | (0.530192) | (0.503719) | (0.503719) |
Interest Income | 0.129527 | 0.0767 | - |
Income Tax Expense | 0.504112 | 0.657093 | 0.657093 |
Net Income | |||
Net Income | (10.54) | (896.7) | (896.7) |
Supplemental | |||
EBIT | (8.918179) | (895.8) | (895.8) |
EBITDA | (7.221991) | (893.9) | (893.9) |