

| 2009 | 2010 | 2011 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.283912 | 0.234133 | 0.234133 | 0.282175 | 0.325683 | |
COGS | 0.000988 | 0.0022 | 0.152428 | 0.152428 | 0.219126 | 0.213378 | |
Gross Profit | (0.000988) | (0.0022) | 0.0817 | 0.0817 | 0.063 | 0.112305 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0542) | (0.0489) | (0.0687) | (0.0687) | (0.698016) | (1.023107) | |
Total Operating Expenses | 0.0532 | 0.0467 | 0.302867 | 0.302867 | 0.761065 | 0.965233 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0532 | 0.0467 | 0.148037 | 0.148037 | 0.711352 | 0.937666 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001577) | (0.0298) | - | - | (0.170179) | (0.159025) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0558 | 0.0788 | - | - | 0.170179 | 0.191303 | |
Net Income | |||||||
Net Income | (0.0558) | (0.0788) | (0.093) | (0.093) | (1.038374) | (1.25611) | |
Supplemental | |||||||
EBIT | (0.0542) | (0.0489) | (0.0687) | (0.0687) | (0.698016) | (0.852928) | |
EBITDA | (0.0542) | (0.0489) | - | - | (0.695671) | (0.846459) | |