

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.032 | 0.0337 | 0.0422 | 0.0422 | 0.0141 | 0.006725 | |
Gross Profit | (0.032) | (0.0337) | (0.0422) | (0.0422) | (0.0141) | (0.006725) | |
Operating Expenses & Income | |||||||
Operating Income | (0.163239) | (0.164072) | (0.31404) | (0.228437) | (0.309226) | (0.323941) | |
Total Operating Expenses | 0.161877 | 0.146728 | 0.271846 | 0.228437 | 0.309226 | 0.323941 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.213515 | 0.117721 | 0.162475 | 0.132101 | 0.210405 | 0.227305 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0343) | (0.0263) | (0.018) | (0.005312) | (0.0025) | (0.001) | |
Interest Income | 0.0233 | 0.0179 | 0.0106 | 0.007618 | 0.005403 | 0.004402 | |
Income Tax Expense | 0.163487 | 0.106 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (0.640596) | (0.406555) | (0.321315) | (0.528614) | (0.198706) | (0.208201) | |
Supplemental | |||||||
EBIT | (0.163239) | (0.164072) | (0.314039) | - | - | - | |
EBITDA | (0.131255) | (0.130386) | (0.27184) | - | - | - | |