

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.118 | 0.124 | 0.0868 | 0.082 | 0.114977 | 0.110951 | |
Gross Profit | (0.118) | (0.124) | (0.0868) | (0.082) | (0.114977) | (0.110951) | |
Operating Expenses & Income | |||||||
Operating Income | (2.96) | (3.55) | (3.433726) | (3.361607) | (4.281663) | (4.256274) | |
Total Operating Expenses | 2.842 | 3.426 | 3.433726 | 0.003362 | 4.166684 | 4.145321 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.34 | 2.922 | 1.511171 | 1.369673 | 3.296 | 3.392 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.365) | (0.369) | (0.303442) | (0.000184) | (0.669518) | (0.654785) | |
Interest Income | 0.025 | 0.147 | 0.251359 | 3.331711 | 0.182 | 1.491 | |
Income Tax Expense | 0.13 | 0.532 | (0.126723) | - | - | - | |
Net Income | |||||||
Net Income | (7.555) | (9.061) | (7.230525) | (0.009957) | (12.41) | (14.42) | |
Supplemental | |||||||
EBIT | (2.96) | (3.55) | (3.433726) | (3.361607) | (4.281662) | (4.256272) | |
EBITDA | (2.941) | (3.528) | (3.424668) | (3.354655) | (4.166685) | (4.145321) | |